| Particulars | Mar-09
(Rs.Cr) | Mar-08
(Rs.Cr) | Mar-07
(Rs.Cr) | | Gross Sales | 40 | 105 | 40 | | Other Income | 1 | 1 | 0 | | Total Income | 40 | 106 | 40 | | Total Expenditure | 41 | 104 | 47 | | PBIDT | -1 | 1 | -7 | | Interest | 1 | 1 | 0 | | PBDT | -2 | 0 | -7 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -4 | -2 | -9 | | Extra-ordinary Items | 0 | -2 | -4 | | Adjusted Profit After Extra-ordinary item | -4 | 0 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 11.8 | 11.8 | 11.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,962,984 | 5,962,984 | 5,962,984 | | Non-Promoter Holding (%) | 47.68 | 47.68 | 47.68 | | | | | | | PBIDTM(%) | -2.79 | 1.34 | -17.44 | | PBDTM(%) | -4.12 | 0.32 | -17.47 | | PATM(%) | -10.11 | -2.05 | -23.62 |
|