| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,455 | 4,647 | 3,575 | | Other Income | 155 | 93 | 45 | | Total Income | 6,616 | 4,747 | 3,645 | | Total Expenditure | 5,675 | 3,928 | 2,944 | | PBIDT | 942 | 819 | 702 | | Interest | 120 | 110 | 85 | | PBDT | 822 | 709 | 616 | | Depreciation | 262 | 268 | 258 | | Tax | 312 | 160 | 130 | | Deferred Tax | 0 | -44 | -20 | | Reported Profit After Tax | 247 | 325 | 249 | | Extra-ordinary Items | 0 | 3 | 3 | | Adjusted Profit After Extra-ordinary item | 247 | 322 | 246 | | | | | | | EPS (Unit Curr.) | 5.9 | 7.8 | 6.0 | | EPS (Adj) (Unit Curr.) | 5.9 | 7.8 | 6.0 | | Calculated EPS (Unit Curr.) | 5.9 | 7.8 | 6.0 | | Calculated EPS (Adj) (Unit Curr.) | 5.9 | 7.8 | 6.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.9 | 7.8 | 6.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.9 | 7.8 | 6.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 19.0 | 19.0 | 19.0 | | Equity | 416 | 416 | 416 | | Reserve & Surplus | 1,362.5 | 1,207.1 | 973.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 186,866,370 | 186,862,338 | 194,637,633 | | Non-Promoter Holding (%) | 44.90 | 44.90 | 46.77 | | | | | | | PBIDTM(%) | 14.59 | 17.62 | 19.63 | | PBDTM(%) | 12.73 | 15.25 | 17.25 | | PATM(%) | 3.83 | 7.00 | 6.97 |
|