| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 250 | 257 | 184 | | Other Income | 3 | 0 | 0 | | Total Income | 253 | 257 | 185 | | Total Expenditure | 224 | 225 | 161 | | PBIDT | 28 | 33 | 24 | | Interest | 13 | 10 | 5 | | PBDT | 16 | 22 | 19 | | Depreciation | 11 | 11 | 7 | | Tax | 1 | 4 | 2 | | Deferred Tax | 0 | 1 | 2 | | Reported Profit After Tax | 3 | 6 | 8 | | Extra-ordinary Items | 0 | -4 | -2 | | Adjusted Profit After Extra-ordinary item | 3 | 9 | 10 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.6 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.6 | 0.8 | | Calculated EPS (Unit Curr.) | 0.3 | 0.6 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.6 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.6 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.6 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 20.4 | 17.6 | 13.3 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 38,920,861 | 38,986,100 | 38,986,100 | | Non-Promoter Holding (%) | 39.18 | 39.25 | 39.25 | | | | | | | PBIDTM(%) | 11.29 | 12.72 | 12.97 | | PBDTM(%) | 6.26 | 8.69 | 10.31 | | PATM(%) | 1.13 | 2.23 | 4.25 |
|