| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,808 | 6,116 | 5,412 | | Other Income | 148 | 91 | 183 | | Total Income | 7,126 | 6,422 | 5,808 | | Total Expenditure | 5,396 | 5,010 | 4,272 | | PBIDT | 1,730 | 1,412 | 1,536 | | Interest | 27 | 12 | 24 | | PBDT | 1,704 | 1,399 | 1,513 | | Depreciation | 282 | 248 | 188 | | Tax | 298 | 158 | 229 | | Deferred Tax | 0 | 33 | 15 | | Reported Profit After Tax | 1,124 | 960 | 1,081 | | Extra-ordinary Items | 0 | 0 | 78 | | Adjusted Profit After Extra-ordinary item | 1,124 | 960 | 1,004 | | | | | | | EPS (Unit Curr.) | 14.0 | 12.0 | 13.7 | | EPS (Adj) (Unit Curr.) | 14.0 | 12.0 | 13.7 | | Calculated EPS (Unit Curr.) | 14.0 | 12.0 | 13.5 | | Calculated EPS (Adj) (Unit Curr.) | 14.0 | 12.0 | 13.5 | | Calculated EPS (Ann.) (Unit Curr.) | 14.0 | 12.0 | 13.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.0 | 12.0 | 13.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 140.0 | 100.0 | | Equity | 161 | 161 | 161 | | Reserve & Surplus | 0.0 | 6,443.4 | 5,744.5 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 506,720,722 | 503,606,049 | 500,849,336 | | Non-Promoter Holding (%) | 63.11 | 62.72 | 62.38 | | | | | | | PBIDTM(%) | 25.41 | 23.08 | 28.67 | | PBDTM(%) | 25.02 | 22.88 | 28.23 | | PATM(%) | 16.51 | 15.70 | 20.18 |
|