| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 352 | 416 | 409 | | Other Income | 11,088 | 9,115 | 5,073 | | Total Income | 11,440 | 9,531 | 5,482 | | Total Expenditure | 722 | 545 | 549 | | PBIDT | 10,719 | 8,986 | 4,933 | | Interest | 376 | 379 | 204 | | PBDT | 10,343 | 8,607 | 4,729 | | Depreciation | 5 | 7 | 6 | | Tax | 544 | 535 | 27 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9,794 | 8,065 | 4,696 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9,794 | 8,065 | 4,696 | | | | | | | EPS (Unit Curr.) | 15.7 | 12.8 | 7.4 | | EPS (Adj) (Unit Curr.) | 15.7 | 12.8 | 7.4 | | Calculated EPS (Unit Curr.) | 15.5 | 12.8 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 15.5 | 12.8 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 15.5 | 12.8 | 7.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.5 | 12.8 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 140.0 | 100.0 | 39.0 | | Equity | 6,316 | 6,316 | 6,316 | | Reserve & Surplus | 0.0 | 13,248.4 | 11,499.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 931,636,440 | 631,636,440 | 631,636,440 | | Non-Promoter Holding (%) | 10.00 | 10.00 | 10.00 | | | | | | | PBIDTM(%) | 3,042.91 | 2,160.77 | 1,204.78 | | PBDTM(%) | 2,936.26 | 2,069.67 | 1,155.05 | | PATM(%) | 2,780.50 | 1,939.38 | 1,146.90 |
|