| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 498 | 463 | 295 | | Other Income | 1 | 2 | 3 | | Total Income | 504 | 471 | 220 | | Total Expenditure | 438 | 398 | 199 | | PBIDT | 66 | 72 | 20 | | Interest | 16 | 9 | 9 | | PBDT | 50 | 63 | 11 | | Depreciation | 17 | 6 | 4 | | Tax | 15 | 16 | 1 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 19 | 41 | 6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 19 | 41 | 6 | | | | | | | EPS (Unit Curr.) | 3.4 | 7.4 | 1.2 | | EPS (Adj) (Unit Curr.) | 3.4 | 7.4 | 1.2 | | Calculated EPS (Unit Curr.) | 3.4 | 7.4 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.4 | 7.4 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 3.4 | 7.4 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.4 | 7.4 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 4.0 | 0.0 | 0.0 | | Equity | 55 | 55 | 55 | | Reserve & Surplus | 219.1 | 203.2 | 162.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 24,277,797 | 24,277,797 | 26,367,135 | | Non-Promoter Holding (%) | 44.19 | 44.19 | 47.99 | | | | | | | PBIDTM(%) | 13.32 | 15.65 | 9.61 | | PBDTM(%) | 10.08 | 13.64 | 5.24 | | PATM(%) | 3.72 | 8.81 | 2.69 |
|