| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 15 | 20 | 14 | | Other Income | 0 | 0 | 0 | | Total Income | 16 | 20 | 14 | | Total Expenditure | 13 | 17 | 11 | | PBIDT | 2 | 2 | 3 | | Interest | 1 | 1 | 0 | | PBDT | 1 | 2 | 3 | | Depreciation | 0 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.5 | 1.2 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.5 | 1.2 | | Calculated EPS (Unit Curr.) | 0.2 | 0.5 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.5 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.5 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.5 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 19 | 19 | | Reserve & Surplus | 10.2 | 6.4 | 5.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 18,980,550 | 16,549,996 | 15,894,996 | | Non-Promoter Holding (%) | 84.79 | 86.40 | 85.92 | | | | | | | PBIDTM(%) | 13.55 | 11.09 | 21.88 | | PBDTM(%) | 4.82 | 7.92 | 21.88 | | PATM(%) | 2.54 | 5.01 | 15.29 |
|