| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 30 | 110 | 116 | | Other Income | 1 | 1 | 1 | | Total Income | 30 | 110 | 117 | | Total Expenditure | 32 | 109 | 114 | | PBIDT | -1 | 2 | 3 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 2 | 2 | | Depreciation | 1 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.5 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | -0.5 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 3.2 | 6.6 | 8.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 29,451,100 | 29,451,100 | 29,451,100 | | Non-Promoter Holding (%) | 98.17 | 98.17 | 98.17 | | | | | | | PBIDTM(%) | -4.08 | 1.71 | 2.16 | | PBDTM(%) | -4.08 | 1.71 | 2.15 | | PATM(%) | -4.76 | 0.32 | 0.25 |
|