| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 4,061 | 3,833 | 3,706 | | Other Income | 317 | 197 | 181 | | Total Income | 4,377 | 4,032 | 3,886 | | Total Expenditure | 3,037 | 2,829 | 2,744 | | PBIDT | 1,340 | 1,204 | 1,142 | | Interest | 0 | 0 | 0 | | PBDT | 1,340 | 1,204 | 1,142 | | Depreciation | 158 | 145 | 135 | | Tax | 289 | 165 | 203 | | Deferred Tax | 15 | 18 | 17 | | Reported Profit After Tax | 878 | 876 | 787 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 878 | 876 | 786 | | | | | | | EPS (Unit Curr.) | 67.5 | 67.4 | 60.5 | | EPS (Adj) (Unit Curr.) | 67.5 | 67.4 | 60.5 | | Calculated EPS (Unit Curr.) | 67.5 | 67.4 | 60.5 | | Calculated EPS (Adj) (Unit Curr.) | 67.5 | 67.4 | 60.5 | | Calculated EPS (Ann.) (Unit Curr.) | 67.5 | 67.4 | 60.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 67.5 | 67.4 | 60.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 165.0 | 155.0 | 140.0 | | Equity | 130 | 130 | 130 | | Reserve & Surplus | 5,476.5 | 4,847.8 | 4,206.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,982,992 | 47,982,992 | 47,982,992 | | Non-Promoter Holding (%) | 36.91 | 36.91 | 36.91 | | | | | | | PBIDTM(%) | 33.00 | 31.39 | 30.82 | | PBDTM(%) | 33.00 | 31.39 | 30.82 | | PATM(%) | 21.62 | 22.85 | 21.23 |
|