| Particulars | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) | Mar-96 (Rs.Cr) |
| Gross Sales | 13 | 22 | 35 |
| Other Income | 0 | 0 | 1 |
| Total Income | 13 | 23 | 36 |
| Total Expenditure | 15 | 21 | 34 |
| PBIDT | -2 | 2 | 2 |
| Interest | 1 | 1 | 0 |
| PBDT | -3 | 1 | 1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | 0 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | 0 | 1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 2.2 |
| Calculated EPS (Adj) (Unit Curr.) | NA | 0.4 | 2.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.4 | 2.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.4 | 2.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 0.0 | 1.6 | 1.5 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -13.37 | 7.72 | 5.06 |
| PBDTM(%) | -19.67 | 4.60 | 3.84 |
| PATM(%) | -26.28 | 0.54 | 2.02 |