| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 8,521 | 9,715 | 7,531 | | Other Income | 67 | 117 | 80 | | Total Income | 8,627 | 9,940 | 7,719 | | Total Expenditure | 7,826 | 8,798 | 6,583 | | PBIDT | 802 | 1,142 | 1,136 | | Interest | 177 | 117 | 86 | | PBDT | 625 | 1,026 | 1,050 | | Depreciation | 59 | 56 | 62 | | Tax | 122 | 277 | 298 | | Deferred Tax | 0 | 0 | -4 | | Reported Profit After Tax | 444 | 693 | 694 | | Extra-ordinary Items | 0 | -25 | 0 | | Adjusted Profit After Extra-ordinary item | 444 | 719 | 694 | | | | | | | EPS (Unit Curr.) | 15.7 | 24.6 | 24.7 | | EPS (Adj) (Unit Curr.) | 15.7 | 24.6 | 24.7 | | Calculated EPS (Unit Curr.) | 15.7 | 24.5 | 24.6 | | Calculated EPS (Adj) (Unit Curr.) | 15.7 | 24.5 | 24.6 | | Calculated EPS (Ann.) (Unit Curr.) | 15.7 | 24.5 | 24.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.7 | 24.5 | 24.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 450.0 | 700.0 | 700.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 2,147.3 | 2,342.9 | 1,875.9 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 102,422,554 | 101,984,374 | 101,256,330 | | Non-Promoter Holding (%) | 36.18 | 36.09 | 35.93 | | | | | | | PBIDTM(%) | 9.41 | 11.76 | 15.09 | | PBDTM(%) | 7.33 | 10.56 | 13.95 | | PATM(%) | 5.21 | 7.14 | 9.22 |
|