| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,485 | 6,277 | 5,516 | | Other Income | 50 | 79 | 109 | | Total Income | 6,536 | 6,031 | 5,393 | | Total Expenditure | 5,765 | 5,019 | 4,426 | | PBIDT | 771 | 1,012 | 967 | | Interest | 4 | 4 | 4 | | PBDT | 767 | 1,008 | 963 | | Depreciation | 91 | 81 | 52 | | Tax | 172 | 244 | 274 | | Deferred Tax | 0 | -11 | 20 | | Reported Profit After Tax | 505 | 694 | 617 | | Extra-ordinary Items | 0 | 0 | 27 | | Adjusted Profit After Extra-ordinary item | 505 | 694 | 590 | | | | | | | EPS (Unit Curr.) | 7.9 | 10.8 | 9.6 | | EPS (Adj) (Unit Curr.) | 7.9 | 10.8 | 9.6 | | Calculated EPS (Unit Curr.) | 7.9 | 10.8 | 9.6 | | Calculated EPS (Adj) (Unit Curr.) | 7.9 | 10.8 | 9.6 | | Calculated EPS (Ann.) (Unit Curr.) | 7.9 | 10.8 | 9.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.9 | 10.8 | 9.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 70.0 | 110.0 | 110.0 | | Equity | 128 | 128 | 128 | | Reserve & Surplus | 2,558.6 | 2,161.5 | 1,622.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 374,040,466 | 378,964,895 | 378,964,895 | | Non-Promoter Holding (%) | 58.31 | 59.08 | 59.08 | | | | | | | PBIDTM(%) | 11.89 | 17.00 | 18.30 | | PBDTM(%) | 11.83 | 16.94 | 18.22 | | PATM(%) | 7.78 | 11.67 | 11.68 |
|