| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 3,743 | 3,264 | 2,880 | | Other Income | 53 | 26 | 23 | | Total Income | 3,813 | 3,307 | 2,898 | | Total Expenditure | 3,146 | 2,631 | 2,325 | | PBIDT | 667 | 676 | 572 | | Interest | 14 | 12 | 13 | | PBDT | 653 | 664 | 559 | | Depreciation | 66 | 68 | 32 | | Tax | 124 | 119 | 94 | | Deferred Tax | 0 | 5 | 0 | | Reported Profit After Tax | 463 | 471 | 433 | | Extra-ordinary Items | -35 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 499 | 471 | 433 | | | | | | | EPS (Unit Curr.) | 2.7 | 2.7 | 5.0 | | EPS (Adj) (Unit Curr.) | 2.7 | 2.7 | 2.5 | | Calculated EPS (Unit Curr.) | 2.7 | 2.7 | 5.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 2.7 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 2.7 | 5.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.7 | 2.7 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 130.0 | 115.0 | 200.0 | | Equity | 174 | 174 | 87 | | Reserve & Surplus | 0.0 | 927.1 | 662.5 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 545,362,004 | 544,084,948 | 269,237,905 | | Non-Promoter Holding (%) | 31.31 | 31.26 | 31.03 | | | | | | | PBIDTM(%) | 17.82 | 20.71 | 20.04 | | PBDTM(%) | 17.44 | 20.35 | 19.57 | | PATM(%) | 12.38 | 14.44 | 15.17 |
|