| Particulars | Mar-05 (Rs.Cr) | Mar-04 (Rs.Cr) | Mar-03 (Rs.Cr) |
| Gross Sales | 24 | 30 | 27 |
| Other Income | 0 | 0 | 0 |
| Total Income | 24 | 30 | 27 |
| Total Expenditure | 23 | 27 | 24 |
| PBIDT | 1 | 3 | 3 |
| Interest | 1 | 1 | 1 |
| PBDT | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.4 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.4 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 13 | 13 | 13 |
| Reserve & Surplus | 1.0 | 1.9 | 1.6 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.50 | 9.09 | 9.75 |
| PBDTM(%) | 2.07 | 5.51 | 6.83 |
| PATM(%) | -3.72 | 0.90 | 1.79 |