| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 869 | 976 | 893 | | Other Income | 45 | 55 | 29 | | Total Income | 915 | 1,031 | 922 | | Total Expenditure | 703 | 683 | 441 | | PBIDT | 212 | 347 | 481 | | Interest | 71 | 59 | 45 | | PBDT | 141 | 288 | 436 | | Depreciation | 55 | 52 | 42 | | Tax | 26 | 71 | 133 | | Deferred Tax | 0 | 3 | 0 | | Reported Profit After Tax | 61 | 163 | 261 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 61 | 163 | 261 | | | | | | | EPS (Unit Curr.) | 2.8 | 6.7 | 10.7 | | EPS (Adj) (Unit Curr.) | 2.8 | 6.7 | 10.7 | | Calculated EPS (Unit Curr.) | 2.9 | 6.7 | 10.8 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 6.7 | 10.8 | | Calculated EPS (Ann.) (Unit Curr.) | 2.9 | 6.7 | 10.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.9 | 6.7 | 10.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 150.0 | | Equity | 42 | 49 | 48 | | Reserve & Surplus | 0.0 | 1,231.5 | 1,209.6 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 54,689,969 | 89,189,969 | 87,940,534 | | Non-Promoter Holding (%) | 26.17 | 36.63 | 36.31 | | | | | | | PBIDTM(%) | 24.40 | 35.59 | 53.90 | | PBDTM(%) | 16.24 | 29.55 | 48.84 | | PATM(%) | 6.98 | 16.66 | 29.23 |
|