| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 8 | 6 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 7 | 4 | | Total Expenditure | 7 | 5 | 4 | | PBIDT | 1 | 2 | 0 | | Interest | 1 | 2 | 2 | | PBDT | 0 | 1 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -1 | -2 | | Extra-ordinary Items | -1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | -2 | | | | | | | EPS (Unit Curr.) | -0.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.3 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 4 | | Reserve & Surplus | 19.3 | 19.3 | 20.3 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 18,960,550 | 12,867,165 | 11,096,792 | | Non-Promoter Holding (%) | 37.53 | 26.22 | 25.00 | | | | | | | PBIDTM(%) | 17.59 | 34.72 | 9.80 | | PBDTM(%) | -0.24 | 11.42 | -30.15 | | PATM(%) | -15.66 | -8.18 | -59.80 |
|