| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 6 | 5 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 6 | 5 | 4 | | Total Expenditure | 4 | 4 | 3 | | PBIDT | 2 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 2.1 | 1.0 | 0.6 | | EPS (Adj) (Unit Curr.) | 2.1 | 1.0 | 0.6 | | Calculated EPS (Unit Curr.) | 2.0 | 1.0 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 1.0 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 2.0 | 1.0 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.0 | 1.0 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 4.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,134,850 | 2,796,150 | 2,609,000 | | Non-Promoter Holding (%) | 76.00 | 68.00 | 64.00 | | | | | | | PBIDTM(%) | 29.22 | 24.07 | 24.63 | | PBDTM(%) | 28.87 | 23.85 | 24.38 | | PATM(%) | 14.61 | 9.19 | 5.91 |
|