| Particulars | Mar-01 (Rs.Cr) | Mar-00 (Rs.Cr) | Mar-99 (Rs.Cr) |
| Gross Sales | 81 | 61 | 69 |
| Other Income | 0 | 0 | 0 |
| Total Income | 81 | 61 | 69 |
| Total Expenditure | 79 | 60 | 69 |
| PBIDT | 2 | 1 | 0 |
| Interest | 4 | 4 | 3 |
| PBDT | -2 | -3 | -3 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | -4 | -4 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | -4 | -4 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 11 | 11 | 11 |
| Reserve & Surplus | 0.2 | 0.2 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.33 | 1.29 | 0.09 |
| PBDTM(%) | -2.67 | -5.66 | -4.51 |
| PATM(%) | -3.71 | -7.01 | -5.68 |