| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-06
(Rs.Cr) | | Gross Sales | 419 | 314 | 48 | | Other Income | 1 | 1 | 0 | | Total Income | 420 | 314 | 48 | | Total Expenditure | 416 | 313 | 48 | | PBIDT | 4 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 4 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.2 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 4.5 | 1.7 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 1.7 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 5.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 810,000 | 3,401,405 | 2,169,624 | | Non-Promoter Holding (%) | 13.76 | 54.93 | 36.87 | | | | | | | PBIDTM(%) | 0.93 | 0.46 | 1.03 | | PBDTM(%) | 0.92 | 0.45 | 1.03 | | PATM(%) | 0.63 | 0.32 | 0.66 |
|