| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,581 | 2,018 | 1,521 | | Other Income | 15 | 3 | 1 | | Total Income | 2,596 | 2,022 | 1,522 | | Total Expenditure | 2,353 | 1,799 | 1,339 | | PBIDT | 243 | 223 | 183 | | Interest | 92 | 53 | 27 | | PBDT | 151 | 170 | 156 | | Depreciation | 30 | 21 | 16 | | Tax | 17 | 23 | 30 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 104 | 126 | 111 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 104 | 126 | 111 | | | | | | | EPS (Unit Curr.) | 28.0 | 33.7 | 29.7 | | EPS (Adj) (Unit Curr.) | 28.0 | 33.7 | 29.7 | | Calculated EPS (Unit Curr.) | 28.0 | 33.7 | 29.7 | | Calculated EPS (Adj) (Unit Curr.) | 28.0 | 33.7 | 29.7 | | Calculated EPS (Ann.) (Unit Curr.) | 28.0 | 33.7 | 29.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.0 | 33.7 | 29.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 30.0 | | Equity | 37 | 37 | 37 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 22,249,558 | 22,249,558 | 22,249,558 | | Non-Promoter Holding (%) | 59.80 | 59.80 | 59.80 | | | | | | | PBIDTM(%) | 9.41 | 11.06 | 12.03 | | PBDTM(%) | 5.85 | 8.42 | 10.27 | | PATM(%) | 4.03 | 6.22 | 7.27 |
|