| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 150 | 152 | 108 | | Other Income | 4 | 5 | 4 | | Total Income | 155 | 159 | 112 | | Total Expenditure | 125 | 122 | 87 | | PBIDT | 30 | 37 | 25 | | Interest | 0 | 0 | 0 | | PBDT | 30 | 37 | 25 | | Depreciation | 3 | 2 | 2 | | Tax | 8 | 12 | 8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 19 | 23 | 15 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 19 | 23 | 15 | | | | | | | EPS (Unit Curr.) | 124.7 | 150.1 | 100.0 | | EPS (Adj) (Unit Curr.) | 124.7 | 150.1 | 100.0 | | Calculated EPS (Unit Curr.) | 124.8 | 150.1 | 100.0 | | Calculated EPS (Adj) (Unit Curr.) | 124.8 | 150.1 | 100.0 | | Calculated EPS (Ann.) (Unit Curr.) | 124.8 | 150.1 | 100.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 124.8 | 150.1 | 100.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 2,000.0 | 0.0 | | Equity | 2 | 2 | 2 | | Reserve & Surplus | 0.0 | 41.6 | 54.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 377,552 | 385,453 | 388,554 | | Non-Promoter Holding (%) | 25.00 | 25.52 | 25.73 | | | | | | | PBIDTM(%) | 20.35 | 24.31 | 23.34 | | PBDTM(%) | 20.32 | 24.28 | 23.31 | | PATM(%) | 12.57 | 14.91 | 14.03 |
|