| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,958 | 1,436 | 1,084 | | Other Income | 58 | 88 | 69 | | Total Income | 2,016 | 1,525 | 1,153 | | Total Expenditure | 1,459 | 1,198 | 990 | | PBIDT | 556 | 327 | 163 | | Interest | 197 | 151 | 122 | | PBDT | 359 | 176 | 42 | | Depreciation | 518 | 365 | 304 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -159 | -190 | -262 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -159 | -190 | -262 | | | | | | | EPS (Unit Curr.) | -1.5 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.5 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 106 | 106 | 106 | | Reserve & Surplus | -200.2 | -43.6 | 294.1 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 375,200,896 | 374,753,556 | 374,196,496 | | Non-Promoter Holding (%) | 35.25 | 35.22 | 35.19 | | | | | | | PBIDTM(%) | 28.41 | 22.76 | 15.06 | | PBDTM(%) | 18.35 | 12.23 | 3.84 | | PATM(%) | -8.11 | -13.21 | -24.18 |
|