| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 2,124 | 1,839 | 1,309 | | Other Income | 49 | 66 | 29 | | Total Income | 2,177 | 1,911 | 1,344 | | Total Expenditure | 1,307 | 1,150 | 810 | | PBIDT | 870 | 761 | 534 | | Interest | 2 | 4 | 2 | | PBDT | 868 | 757 | 532 | | Depreciation | 77 | 62 | 53 | | Tax | 180 | 137 | 40 | | Deferred Tax | 0 | 12 | 3 | | Reported Profit After Tax | 611 | 546 | 436 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 611 | 546 | 436 | | | | | | | EPS (Unit Curr.) | 46.1 | 41.2 | 32.9 | | EPS (Adj) (Unit Curr.) | 46.1 | 41.2 | 32.9 | | Calculated EPS (Unit Curr.) | 46.1 | 41.1 | 32.8 | | Calculated EPS (Adj) (Unit Curr.) | 46.1 | 41.1 | 32.8 | | Calculated EPS (Ann.) (Unit Curr.) | 46.1 | 41.1 | 32.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 46.1 | 41.1 | 32.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 750.0 | 650.0 | 500.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 2,526.7 | 2,148.3 | 1,801.5 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 63,512,190 | 63,512,190 | 63,372,210 | | Non-Promoter Holding (%) | 47.85 | 47.85 | 47.79 | | | | | | | PBIDTM(%) | 40.97 | 41.35 | 40.80 | | PBDTM(%) | 40.89 | 41.15 | 40.68 | | PATM(%) | 28.79 | 29.68 | 33.28 |
|