| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,668 | 5,249 | 4,544 | | Other Income | 82 | 120 | 171 | | Total Income | 6,821 | 5,424 | 4,725 | | Total Expenditure | 5,198 | 4,119 | 3,406 | | PBIDT | 1,624 | 1,305 | 1,318 | | Interest | 64 | 5 | 11 | | PBDT | 1,560 | 1,300 | 1,307 | | Depreciation | 301 | 248 | 222 | | Tax | 347 | 133 | 239 | | Deferred Tax | 0 | 26 | 0 | | Reported Profit After Tax | 912 | 893 | 846 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 912 | 893 | 846 | | | | | | | EPS (Unit Curr.) | 53.8 | 52.8 | 50.2 | | EPS (Adj) (Unit Curr.) | 53.8 | 52.8 | 50.2 | | Calculated EPS (Unit Curr.) | 53.8 | 52.8 | 50.1 | | Calculated EPS (Adj) (Unit Curr.) | 53.8 | 52.8 | 50.1 | | Calculated EPS (Ann.) (Unit Curr.) | 53.8 | 52.8 | 50.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 53.8 | 52.8 | 50.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 275.0 | 225.0 | 225.0 | | Equity | 85 | 85 | 84 | | Reserve & Surplus | 6,633.2 | 5,935.4 | 5,830.1 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 97,627,569 | 94,124,752 | 100,778,704 | | Non-Promoter Holding (%) | 57.57 | 55.61 | 59.69 | | | | | | | PBIDTM(%) | 24.36 | 24.86 | 29.22 | | PBDTM(%) | 23.40 | 24.76 | 28.97 | | PATM(%) | 13.68 | 17.02 | 18.75 |
|