| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 230 | 239 | 208 | | Other Income | 1 | 1 | 1 | | Total Income | 211 | 221 | 192 | | Total Expenditure | 196 | 207 | 170 | | PBIDT | 15 | 14 | 22 | | Interest | 6 | 7 | 3 | | PBDT | 9 | 7 | 19 | | Depreciation | 4 | 4 | 4 | | Tax | 1 | 0 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 10 | | | | | | | EPS (Unit Curr.) | 3.8 | 3.7 | 11.1 | | EPS (Adj) (Unit Curr.) | 3.8 | 3.7 | 11.1 | | Calculated EPS (Unit Curr.) | 3.8 | 3.7 | 10.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.8 | 3.7 | 10.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.8 | 3.7 | 10.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.8 | 3.7 | 10.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 10.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 31.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,851,215 | 4,851,215 | 4,851,215 | | Non-Promoter Holding (%) | 53.59 | 53.59 | 53.59 | | | | | | | PBIDTM(%) | 7.09 | 6.23 | 11.55 | | PBDTM(%) | 4.38 | 3.21 | 9.76 | | PATM(%) | 1.66 | 1.52 | 5.06 |
|