| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,965 | 1,526 | 1,256 | | Other Income | 373 | 176 | 160 | | Total Income | 2,366 | 1,712 | 1,438 | | Total Expenditure | 1,760 | 1,438 | 1,249 | | PBIDT | 606 | 274 | 189 | | Interest | 137 | 64 | 48 | | PBDT | 469 | 210 | 141 | | Depreciation | 108 | 74 | 74 | | Tax | 29 | 0 | 0 | | Deferred Tax | 0 | -1 | -12 | | Reported Profit After Tax | 332 | 137 | 79 | | Extra-ordinary Items | 0 | 0 | 22 | | Adjusted Profit After Extra-ordinary item | 332 | 137 | 57 | | | | | | | EPS (Unit Curr.) | 19.1 | 7.9 | 4.6 | | EPS (Adj) (Unit Curr.) | 19.1 | 7.9 | 4.6 | | Calculated EPS (Unit Curr.) | 18.9 | 7.9 | 4.6 | | Calculated EPS (Adj) (Unit Curr.) | 18.9 | 7.9 | 4.6 | | Calculated EPS (Ann.) (Unit Curr.) | 18.9 | 7.9 | 4.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.9 | 7.9 | 4.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 400.0 | 200.0 | | Equity | 18 | 17 | 17 | | Reserve & Surplus | 1,324.0 | 1,194.9 | 1,127.4 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 96,209,124 | 94,224,282 | 93,642,506 | | Non-Promoter Holding (%) | 54.74 | 54.26 | 54.07 | | | | | | | PBIDTM(%) | 30.83 | 17.98 | 15.07 | | PBDTM(%) | 23.87 | 13.76 | 11.24 | | PATM(%) | 16.89 | 9.00 | 6.31 |
|