| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 277 | 268 | 216 | | Other Income | 12 | 0 | 64 | | Total Income | 296 | 270 | 281 | | Total Expenditure | 263 | 246 | 204 | | PBIDT | 33 | 24 | 77 | | Interest | 18 | 8 | 6 | | PBDT | 15 | 16 | 71 | | Depreciation | 5 | 5 | 5 | | Tax | 2 | 2 | 11 | | Deferred Tax | -1 | 1 | 0 | | Reported Profit After Tax | 9 | 8 | 56 | | Extra-ordinary Items | 0 | 0 | 50 | | Adjusted Profit After Extra-ordinary item | 9 | 8 | 6 | | | | | | | EPS (Unit Curr.) | 4.5 | 4.0 | 26.9 | | EPS (Adj) (Unit Curr.) | 4.5 | 4.0 | 26.9 | | Calculated EPS (Unit Curr.) | 4.5 | 4.0 | 26.9 | | Calculated EPS (Adj) (Unit Curr.) | 4.5 | 4.0 | 26.9 | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 4.0 | 26.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 4.0 | 26.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 60.0 | 200.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 225.4 | 216.2 | 210.8 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 14,769,728 | 15,101,606 | 15,103,363 | | Non-Promoter Holding (%) | 71.00 | 72.70 | 72.70 | | | | | | | PBIDTM(%) | 12.07 | 9.04 | 35.72 | | PBDTM(%) | 5.55 | 6.01 | 33.03 | | PATM(%) | 3.36 | 3.11 | 25.90 |
|