| Particulars | Mar-04
(Rs.Cr) | Jun-03
(Rs.Cr) | Mar-02
(Rs.Cr) | | Gross Sales | 51 | 56 | 26 | | Other Income | 3 | 7 | 2 | | Total Income | 48 | 56 | 28 | | Total Expenditure | 44 | 49 | 28 | | PBIDT | 4 | 7 | 0 | | Interest | 1 | 3 | 2 | | PBDT | 3 | 4 | -2 | | Depreciation | 1 | 2 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 3 | 2 | -4 | | Extra-ordinary Items | -2 | -3 | -1 | | Adjusted Profit After Extra-ordinary item | 5 | 5 | -4 | | | | | | | EPS (Unit Curr.) | 3.6 | 4.7 | 0.0 | | EPS (Adj) (Unit Curr.) | 3.6 | 4.7 | 0.0 | | Calculated EPS (Unit Curr.) | 3.6 | 2.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.6 | 2.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.8 | 2.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.8 | 2.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 4 | | Reserve & Surplus | 13.2 | 13.2 | 8.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 540,375 | 540,375 | 1,127,952 | | Non-Promoter Holding (%) | 7.76 | 7.76 | 30.47 | | | | | | | PBIDTM(%) | 9.82 | 13.81 | 0.65 | | PBDTM(%) | 7.02 | 8.41 | -7.50 | | PATM(%) | 5.55 | 4.03 | -15.49 |
|