| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 60 | 66 | 48 | | Other Income | 0 | 0 | 0 | | Total Income | 60 | 66 | 49 | | Total Expenditure | 54 | 59 | 44 | | PBIDT | 6 | 7 | 4 | | Interest | 2 | 1 | 1 | | PBDT | 4 | 6 | 4 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 3 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 6.0 | 10.2 | 4.4 | | EPS (Adj) (Unit Curr.) | 6.0 | 10.2 | 4.4 | | Calculated EPS (Unit Curr.) | 6.0 | 10.2 | 4.4 | | Calculated EPS (Adj) (Unit Curr.) | 6.0 | 10.2 | 4.4 | | Calculated EPS (Ann.) (Unit Curr.) | 6.0 | 10.2 | 4.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.0 | 10.2 | 4.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 12.0 | 27.0 | 18.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 13.4 | 12.0 | 9.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,286,170 | 1,304,805 | 1,377,984 | | Non-Promoter Holding (%) | 42.87 | 43.49 | 45.93 | | | | | | | PBIDTM(%) | 9.48 | 10.25 | 8.89 | | PBDTM(%) | 6.58 | 8.55 | 7.22 | | PATM(%) | 3.00 | 4.63 | 2.70 |
|