| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 107 | 52 | 8 | | Other Income | 0 | 1 | 0 | | Total Income | 108 | 53 | 9 | | Total Expenditure | 51 | 27 | 3 | | PBIDT | 57 | 26 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 57 | 25 | 5 | | Depreciation | 2 | 2 | 0 | | Tax | 13 | 6 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 42 | 18 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 42 | 18 | 4 | | | | | | | EPS (Unit Curr.) | 26.2 | 15.0 | 4.5 | | EPS (Adj) (Unit Curr.) | 26.2 | 15.0 | 4.5 | | Calculated EPS (Unit Curr.) | 26.8 | 15.0 | 3.1 | | Calculated EPS (Adj) (Unit Curr.) | 26.8 | 15.0 | 3.1 | | Calculated EPS (Ann.) (Unit Curr.) | 26.8 | 15.0 | 3.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.8 | 15.0 | 3.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 10.0 | | Equity | 16 | 12 | 12 | | Reserve & Surplus | 139.5 | 36.6 | 22.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,757,339 | 8,413,370 | 8,411,370 | | Non-Promoter Holding (%) | 75.47 | 70.08 | 70.06 | | | | | | | PBIDTM(%) | 53.22 | 49.41 | 60.47 | | PBDTM(%) | 52.85 | 48.58 | 59.41 | | PATM(%) | 38.86 | 34.57 | 43.67 |
|