| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 1,021 | 832 | 501 | | Other Income | 41 | 40 | 8 | | Total Income | 1,062 | 873 | 509 | | Total Expenditure | 531 | 373 | 220 | | PBIDT | 532 | 500 | 289 | | Interest | 54 | 37 | 14 | | PBDT | 477 | 463 | 276 | | Depreciation | 41 | 91 | 75 | | Tax | 48 | 194 | 44 | | Deferred Tax | -1 | -44 | 24 | | Reported Profit After Tax | 389 | 222 | 132 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 389 | 222 | 132 | | | | | | | EPS (Unit Curr.) | 40.7 | 24.0 | 76.2 | | EPS (Adj) (Unit Curr.) | 40.7 | 24.0 | 15.2 | | Calculated EPS (Unit Curr.) | 40.7 | 23.4 | 76.1 | | Calculated EPS (Adj) (Unit Curr.) | 40.7 | 23.4 | 15.2 | | Calculated EPS (Ann.) (Unit Curr.) | 40.7 | 23.4 | 76.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 40.7 | 23.4 | 15.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 30.0 | 137.5 | 25.0 | | Equity | 19 | 19 | 17 | | Reserve & Surplus | 1,587.6 | 1,190.3 | 392.3 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,990,751 | 47,461,006 | 7,775,556 | | Non-Promoter Holding (%) | 50.23 | 49.95 | 44.98 | | | | | | | PBIDTM(%) | 52.08 | 60.04 | 57.75 | | PBDTM(%) | 46.78 | 55.58 | 55.01 | | PATM(%) | 38.10 | 26.66 | 26.26 |
|