| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,875 | 1,838 | 1,655 | | Other Income | 95 | 71 | 102 | | Total Income | 2,030 | 1,987 | 1,811 | | Total Expenditure | 1,744 | 1,810 | 1,463 | | PBIDT | 285 | 177 | 348 | | Interest | 111 | 101 | 79 | | PBDT | 174 | 77 | 269 | | Depreciation | 53 | 54 | 54 | | Tax | 24 | -20 | 63 | | Deferred Tax | 0 | 0 | -3 | | Reported Profit After Tax | 97 | 42 | 155 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 97 | 42 | 155 | | | | | | | EPS (Unit Curr.) | 3.0 | 1.3 | 4.7 | | EPS (Adj) (Unit Curr.) | 3.0 | 1.3 | 4.7 | | Calculated EPS (Unit Curr.) | 3.0 | 1.3 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.0 | 1.3 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.0 | 1.3 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.0 | 1.3 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 50.0 | 125.0 | | Equity | 33 | 33 | 33 | | Reserve & Surplus | 1,748.5 | 1,670.4 | 1,652.2 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 165,026,450 | 165,568,138 | 165,668,766 | | Non-Promoter Holding (%) | 50.50 | 50.67 | 50.70 | | | | | | | PBIDTM(%) | 15.22 | 9.66 | 21.02 | | PBDTM(%) | 9.28 | 4.18 | 16.27 | | PATM(%) | 5.19 | 2.31 | 9.35 |
|