| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 49 | 60 | 47 | | Other Income | 3 | 10 | 5 | | Total Income | 52 | 70 | 52 | | Total Expenditure | 40 | 47 | 39 | | PBIDT | 13 | 23 | 13 | | Interest | 7 | 8 | 1 | | PBDT | 6 | 16 | 12 | | Depreciation | 5 | 5 | 4 | | Tax | -3 | 2 | 1 | | Deferred Tax | -2 | 0 | 0 | | Reported Profit After Tax | 6 | 9 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 9 | 7 | | | | | | | EPS (Unit Curr.) | 2.3 | 3.3 | 2.6 | | EPS (Adj) (Unit Curr.) | 2.3 | 3.3 | 2.6 | | Calculated EPS (Unit Curr.) | 2.3 | 3.3 | 2.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 3.3 | 2.6 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 3.3 | 2.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 3.3 | 2.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 8.0 | 12.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 106.4 | 102.7 | 97.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,000,525 | 12,000,525 | 12,000,525 | | Non-Promoter Holding (%) | 43.64 | 43.64 | 43.64 | | | | | | | PBIDTM(%) | 25.99 | 38.90 | 26.88 | | PBDTM(%) | 12.16 | 26.09 | 25.80 | | PATM(%) | 12.98 | 15.18 | 15.01 |
|