| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 276 | 236 | 181 | | Other Income | 1 | 2 | 0 | | Total Income | 280 | 241 | 167 | | Total Expenditure | 265 | 220 | 154 | | PBIDT | 15 | 22 | 13 | | Interest | 5 | 8 | 7 | | PBDT | 10 | 14 | 6 | | Depreciation | 15 | 14 | 15 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | 0 | -9 | | Extra-ordinary Items | 0 | 2 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -1 | -9 | | | | | | | EPS (Unit Curr.) | -4.8 | 0.3 | 0.0 | | EPS (Adj) (Unit Curr.) | -4.8 | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | -2.2 | -5.5 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 3,059,120 | 3,059,120 | 0 | | Non-Promoter Holding (%) | 25.01 | 27.81 | 0.00 | | | | | | | PBIDTM(%) | 5.31 | 9.17 | 7.67 | | PBDTM(%) | 3.49 | 5.94 | 3.35 | | PATM(%) | -1.93 | 0.11 | -5.64 |
|