| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 487 | 1,028 | 1,023 | | Other Income | 142 | 105 | 104 | | Total Income | 659 | 1,133 | 1,155 | | Total Expenditure | 379 | 706 | 748 | | PBIDT | 281 | 427 | 407 | | Interest | 184 | 219 | 129 | | PBDT | 97 | 209 | 277 | | Depreciation | 60 | 120 | 159 | | Tax | 16 | -1 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 21 | 90 | 108 | | Extra-ordinary Items | 67 | 0 | 106 | | Adjusted Profit After Extra-ordinary item | -46 | 90 | 2 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.5 | 1.8 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 1.8 | | Calculated EPS (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 410 | 616 | 616 | | Reserve & Surplus | 2,324.1 | 6,504.9 | 6,414.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 66,868,393 | 100,302,573 | 100,301,923 | | Non-Promoter Holding (%) | 16.29 | 16.29 | 16.29 | | | | | | | PBIDTM(%) | 57.68 | 41.55 | 39.74 | | PBDTM(%) | 19.87 | 20.28 | 27.11 | | PATM(%) | 4.28 | 8.75 | 10.52 |
|