| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 244 | 208 | 175 | | Other Income | 22 | 0 | 3 | | Total Income | 280 | 213 | 188 | | Total Expenditure | 251 | 187 | 166 | | PBIDT | 30 | 26 | 22 | | Interest | 12 | 10 | 10 | | PBDT | 17 | 16 | 12 | | Depreciation | 10 | 10 | 10 | | Tax | -1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 8 | 6 | 2 | | Extra-ordinary Items | 0 | 0 | 3 | | Adjusted Profit After Extra-ordinary item | 8 | 6 | -1 | | | | | | | EPS (Unit Curr.) | 9.5 | 6.6 | 2.3 | | EPS (Adj) (Unit Curr.) | 9.5 | 6.6 | 2.3 | | Calculated EPS (Unit Curr.) | 9.5 | 6.6 | 2.3 | | Calculated EPS (Adj) (Unit Curr.) | 9.5 | 6.6 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 9.5 | 6.6 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.5 | 6.6 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 56.6 | 48.2 | 43.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,063,266 | 3,500,756 | 3,509,221 | | Non-Promoter Holding (%) | 35.01 | 40.01 | 40.11 | | | | | | | PBIDTM(%) | 12.09 | 12.57 | 12.37 | | PBDTM(%) | 7.14 | 7.56 | 6.85 | | PATM(%) | 3.41 | 2.76 | 1.16 |
|