| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 5,669 | 5,040 | 4,542 | | Other Income | 63 | 127 | 9 | | Total Income | 5,174 | 4,698 | 3,806 | | Total Expenditure | 4,423 | 3,669 | 2,905 | | PBIDT | 751 | 1,030 | 902 | | Interest | 5 | 6 | 10 | | PBDT | 746 | 1,024 | 891 | | Depreciation | 101 | 83 | 81 | | Tax | 169 | 265 | 256 | | Deferred Tax | 15 | 9 | 18 | | Reported Profit After Tax | 461 | 666 | 537 | | Extra-ordinary Items | 0 | 33 | 0 | | Adjusted Profit After Extra-ordinary item | 461 | 633 | 537 | | | | | | | EPS (Unit Curr.) | 5.4 | 7.8 | 6.7 | | EPS (Adj) (Unit Curr.) | 5.4 | 7.8 | 6.7 | | Calculated EPS (Unit Curr.) | 5.4 | 7.8 | 6.3 | | Calculated EPS (Adj) (Unit Curr.) | 5.4 | 7.8 | 6.3 | | Calculated EPS (Ann.) (Unit Curr.) | 5.4 | 7.8 | 6.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.4 | 7.8 | 6.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 150.0 | 150.0 | 100.0 | | Equity | 85 | 85 | 85 | | Reserve & Surplus | 2,946.6 | 2,630.3 | 2,104.5 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 459,045,334 | 459,045,334 | 459,045,334 | | Non-Promoter Holding (%) | 54.01 | 54.01 | 54.01 | | | | | | | PBIDTM(%) | 14.71 | 22.64 | 23.76 | | PBDTM(%) | 14.60 | 22.51 | 23.49 | | PATM(%) | 9.03 | 14.65 | 14.16 |
|