| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 696 | 707 | 631 | | Other Income | 28 | 28 | 24 | | Total Income | 727 | 728 | 653 | | Total Expenditure | 538 | 537 | 457 | | PBIDT | 190 | 191 | 196 | | Interest | 1 | 1 | 1 | | PBDT | 188 | 190 | 194 | | Depreciation | 18 | 17 | 14 | | Tax | 37 | 23 | 26 | | Deferred Tax | 0 | 1 | 5 | | Reported Profit After Tax | 133 | 149 | 149 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 133 | 149 | 149 | | | | | | | EPS (Unit Curr.) | 7.2 | 8.0 | 8.0 | | EPS (Adj) (Unit Curr.) | 7.2 | 8.0 | 8.0 | | Calculated EPS (Unit Curr.) | 7.3 | 8.1 | 8.0 | | Calculated EPS (Adj) (Unit Curr.) | 7.3 | 8.1 | 8.0 | | Calculated EPS (Ann.) (Unit Curr.) | 7.3 | 8.1 | 8.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.3 | 8.1 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 200.0 | 175.0 | | Equity | 18 | 18 | 19 | | Reserve & Surplus | 669.0 | 592.9 | 504.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 60,415,771 | 62,065,045 | 63,773,873 | | Non-Promoter Holding (%) | 33.03 | 33.63 | 34.24 | | | | | | | PBIDTM(%) | 27.23 | 27.46 | 31.50 | | PBDTM(%) | 27.04 | 27.27 | 31.29 | | PATM(%) | 19.06 | 21.36 | 23.97 |
|