| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 367 | 389 | 262 | | Other Income | 4 | 4 | 1 | | Total Income | 383 | 399 | 268 | | Total Expenditure | 360 | 345 | 244 | | PBIDT | 22 | 54 | 24 | | Interest | 8 | 2 | 0 | | PBDT | 14 | 52 | 24 | | Depreciation | 4 | 2 | 2 | | Tax | 3 | 14 | 5 | | Deferred Tax | 1 | 2 | 2 | | Reported Profit After Tax | 7 | 33 | 14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7 | 33 | 14 | | | | | | | EPS (Unit Curr.) | 0.3 | 1.7 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.3 | 1.7 | 0.7 | | Calculated EPS (Unit Curr.) | 0.3 | 1.7 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 1.7 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 1.7 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 1.7 | 0.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 20.0 | 15.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 125.4 | 118.6 | 90.1 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 104,567,674 | 104,567,674 | 104,567,674 | | Non-Promoter Holding (%) | 53.47 | 53.47 | 53.47 | | | | | | | PBIDTM(%) | 6.12 | 13.94 | 9.21 | | PBDTM(%) | 3.88 | 13.38 | 9.21 | | PATM(%) | 1.83 | 8.52 | 5.36 |
|