| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 2,876 | 2,461 | 2,106 | | Other Income | 18 | 31 | 54 | | Total Income | 2,913 | 2,491 | 2,160 | | Total Expenditure | 2,714 | 2,355 | 2,123 | | PBIDT | 199 | 137 | 37 | | Interest | 137 | 143 | 116 | | PBDT | 62 | -7 | -79 | | Depreciation | 43 | 43 | 24 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 20 | -49 | -104 | | Extra-ordinary Items | 0 | -8 | 0 | | Adjusted Profit After Extra-ordinary item | 20 | -41 | -104 | | | | | | | EPS (Unit Curr.) | 0.3 | -0.8 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.3 | -0.8 | 0.0 | | Calculated EPS (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 647 | 647 | 647 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,721,774 | 6,721,774 | 6,721,774 | | Non-Promoter Holding (%) | 1.04 | 1.04 | 1.04 | | | | | | | PBIDTM(%) | 6.92 | 5.56 | 1.73 | | PBDTM(%) | 2.17 | -0.27 | -3.77 | | PATM(%) | 0.69 | -2.00 | -4.93 |
|