| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 42 | 61 | 38 | | Other Income | 0 | 0 | 0 | | Total Income | 42 | 61 | 38 | | Total Expenditure | 41 | 60 | 38 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.3 | 0.4 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.4 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.4 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.4 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 11.1 | 10.4 | 10.4 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 8,785,420 | 8,785,420 | 8,785,420 | | Non-Promoter Holding (%) | 73.87 | 73.87 | 63.64 | | | | | | | PBIDTM(%) | 3.35 | 2.07 | 2.39 | | PBDTM(%) | 2.52 | 2.07 | 2.39 | | PATM(%) | 0.83 | 0.88 | 0.62 |
|