| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 131 | 119 | 103 | | Other Income | 0 | 0 | 0 | | Total Income | 131 | 120 | 103 | | Total Expenditure | 121 | 111 | 95 | | PBIDT | 11 | 9 | 9 | | Interest | 2 | 1 | 1 | | PBDT | 8 | 8 | 7 | | Depreciation | 1 | 1 | 1 | | Tax | 2 | 2 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 5 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 5 | 4 | | | | | | | EPS (Unit Curr.) | 4.3 | 5.7 | 5.9 | | EPS (Adj) (Unit Curr.) | 4.3 | 5.7 | 5.9 | | Calculated EPS (Unit Curr.) | 3.8 | 5.7 | 5.1 | | Calculated EPS (Adj) (Unit Curr.) | 3.8 | 5.7 | 5.1 | | Calculated EPS (Ann.) (Unit Curr.) | 3.8 | 5.7 | 5.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.8 | 5.7 | 5.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 11.0 | | Equity | 6 | 4 | 4 | | Reserve & Surplus | 35.7 | 22.1 | 18.3 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 8,443,340 | 5,643,340 | 5,643,340 | | Non-Promoter Holding (%) | 70.36 | 70.54 | 70.54 | | | | | | | PBIDTM(%) | 8.07 | 7.62 | 8.29 | | PBDTM(%) | 6.16 | 6.38 | 7.17 | | PATM(%) | 3.53 | 3.83 | 3.95 |
|