| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 307 | 370 | 307 | | Other Income | 4 | 5 | 0 | | Total Income | 317 | 373 | 311 | | Total Expenditure | 272 | 329 | 268 | | PBIDT | 46 | 44 | 44 | | Interest | 23 | 16 | 14 | | PBDT | 23 | 28 | 29 | | Depreciation | 7 | 6 | 5 | | Tax | 3 | 6 | 8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | 16 | 16 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 13 | 16 | 16 | | | | | | | EPS (Unit Curr.) | 9.1 | 15.3 | 15.1 | | EPS (Adj) (Unit Curr.) | 9.1 | NA | NA | | Calculated EPS (Unit Curr.) | 9.0 | 11.7 | 15.7 | | Calculated EPS (Adj) (Unit Curr.) | 9.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 9.0 | 11.7 | 15.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 15.0 | 12.5 | 20.0 | | Equity | 14 | 14 | 10 | | Reserve & Surplus | 118.3 | 97.9 | 34.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,669,220 | 3,469,220 | 2,709,218 | | Non-Promoter Holding (%) | 25.23 | 25.20 | 26.56 | | | | | | | PBIDTM(%) | 14.88 | 12.05 | 14.33 | | PBDTM(%) | 7.43 | 7.56 | 9.62 | | PATM(%) | 4.18 | 4.31 | 5.14 |
|