| Particulars | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | Mar-04
(Rs.Cr) | | Gross Sales | 29 | 63 | 49 | | Other Income | 0 | 0 | 0 | | Total Income | 30 | 64 | 49 | | Total Expenditure | 34 | 61 | 42 | | PBIDT | -4 | 3 | 7 | | Interest | 6 | 6 | 5 | | PBDT | -11 | -4 | 2 | | Depreciation | 0 | 0 | 7 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -4 | -5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -11 | -4 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 104 | 104 | 104 | | Reserve & Surplus | 0.2 | 0.2 | 0.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 87,173,164 | 51,946,494 | 51,946,494 | | Non-Promoter Holding (%) | 83.50 | 49.75 | 49.75 | | | | | | | PBIDTM(%) | -15.37 | 4.37 | 14.50 | | PBDTM(%) | -37.18 | -5.54 | 4.31 | | PATM(%) | -37.18 | -5.54 | -10.04 |
|