| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 25 | 20 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 20 | 15 | | Total Expenditure | 23 | 18 | 15 | | PBIDT | 2 | 1 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 12.1 | 11.8 | 11.4 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 90,966,320 | 90,967,320 | 85,520,800 | | Non-Promoter Holding (%) | 71.91 | 71.91 | 67.60 | | | | | | | PBIDTM(%) | 6.93 | 7.48 | 2.07 | | PBDTM(%) | 5.70 | 6.22 | 0.58 | | PATM(%) | 1.55 | 2.17 | -4.53 |
|