| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,338 | 2,155 | 1,913 | | Other Income | 160 | 18 | 25 | | Total Income | 2,536 | 2,162 | 1,916 | | Total Expenditure | 1,916 | 1,392 | 1,216 | | PBIDT | 619 | 771 | 700 | | Interest | 0 | -97 | -82 | | PBDT | 619 | 867 | 782 | | Depreciation | 20 | 18 | 16 | | Tax | 181 | 290 | 276 | | Deferred Tax | -5 | -4 | -23 | | Reported Profit After Tax | 431 | 564 | 512 | | Extra-ordinary Items | -225 | -18 | 7 | | Adjusted Profit After Extra-ordinary item | 656 | 581 | 505 | | | | | | | EPS (Unit Curr.) | 50.8 | 66.6 | 60.5 | | EPS (Adj) (Unit Curr.) | 50.8 | 66.6 | 60.5 | | Calculated EPS (Unit Curr.) | 50.8 | 66.6 | 60.5 | | Calculated EPS (Adj) (Unit Curr.) | 50.8 | 66.6 | 60.5 | | Calculated EPS (Ann.) (Unit Curr.) | 50.8 | 66.6 | 60.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 50.8 | 66.6 | 60.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 450.0 | 400.0 | 300.0 | | Equity | 85 | 85 | 85 | | Reserve & Surplus | 1,835.2 | 1,846.1 | 1,674.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,785,529 | 41,785,529 | 41,785,529 | | Non-Promoter Holding (%) | 49.30 | 49.30 | 49.30 | | | | | | | PBIDTM(%) | 26.49 | 36.49 | 37.44 | | PBDTM(%) | 26.49 | 41.07 | 41.81 | | PATM(%) | 18.42 | 26.69 | 27.38 |
|