| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,934 | 2,425 | 1,294 | | Other Income | 244 | 77 | 37 | | Total Income | 3,224 | 2,546 | 1,317 | | Total Expenditure | 2,426 | 1,974 | 1,001 | | PBIDT | 798 | 573 | 317 | | Interest | 13 | 6 | 4 | | PBDT | 785 | 567 | 313 | | Depreciation | 26 | 22 | 14 | | Tax | 155 | 110 | 51 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 604 | 435 | 248 | | Extra-ordinary Items | 144 | 32 | 0 | | Adjusted Profit After Extra-ordinary item | 460 | 403 | 248 | | | | | | | EPS (Unit Curr.) | 18.6 | 13.6 | 8.3 | | EPS (Adj) (Unit Curr.) | 18.6 | 13.6 | 8.3 | | Calculated EPS (Unit Curr.) | 17.8 | 13.4 | 8.1 | | Calculated EPS (Adj) (Unit Curr.) | 17.8 | 13.4 | 8.1 | | Calculated EPS (Ann.) (Unit Curr.) | 17.8 | 13.4 | 8.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.8 | 13.4 | 8.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 475.0 | 450.0 | 425.0 | | Equity | 34 | 32 | 31 | | Reserve & Surplus | 2,489.9 | 1,501.3 | 796.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 122,596,287 | 105,888,970 | 86,952,657 | | Non-Promoter Holding (%) | 36.03 | 32.72 | 28.21 | | | | | | | PBIDTM(%) | 27.21 | 23.61 | 24.97 | | PBDTM(%) | 26.76 | 23.38 | 24.68 | | PATM(%) | 20.60 | 17.94 | 19.57 |
|