| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,407 | 4,465 | 2,816 | | Other Income | 66 | 11 | 2 | | Total Income | 6,553 | 4,547 | 2,820 | | Total Expenditure | 6,511 | 4,351 | 2,700 | | PBIDT | 42 | 196 | 120 | | Interest | 150 | 76 | 33 | | PBDT | -108 | 120 | 88 | | Depreciation | 33 | 30 | 25 | | Tax | -33 | 28 | 20 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -107 | 62 | 43 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -108 | 62 | 43 | | | | | | | EPS (Unit Curr.) | -8.1 | 4.7 | 3.2 | | EPS (Adj) (Unit Curr.) | -8.1 | 4.7 | 3.2 | | Calculated EPS (Unit Curr.) | 0.0 | 4.7 | 3.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 4.7 | 3.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 4.7 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 4.7 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 16.0 | 15.0 | | Equity | 26 | 26 | 26 | | Reserve & Surplus | 304.4 | 411.5 | 354.4 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 39,886,000 | 39,885,000 | 39,885,000 | | Non-Promoter Holding (%) | 30.24 | 30.24 | 30.24 | | | | | | | PBIDTM(%) | 0.66 | 4.39 | 4.27 | | PBDTM(%) | -1.68 | 2.69 | 3.11 | | PATM(%) | -1.67 | 1.39 | 1.53 |
|