| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,481 | 1,513 | 1,297 | | Other Income | 17 | 9 | 13 | | Total Income | 1,503 | 1,527 | 1,314 | | Total Expenditure | 1,391 | 1,406 | 1,185 | | PBIDT | 113 | 121 | 130 | | Interest | 4 | 5 | 4 | | PBDT | 109 | 116 | 126 | | Depreciation | 24 | 20 | 15 | | Tax | 28 | 31 | 37 | | Deferred Tax | 0 | 1 | -1 | | Reported Profit After Tax | 56 | 65 | 75 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 56 | 65 | 75 | | | | | | | EPS (Unit Curr.) | 24.4 | 28.0 | 32.4 | | EPS (Adj) (Unit Curr.) | 24.4 | 28.0 | 32.4 | | Calculated EPS (Unit Curr.) | 24.4 | 28.0 | 32.4 | | Calculated EPS (Adj) (Unit Curr.) | 24.4 | 28.0 | 32.4 | | Calculated EPS (Ann.) (Unit Curr.) | 24.4 | 28.0 | 32.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.4 | 28.0 | 32.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 70.0 | 70.0 | 70.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 290.4 | 244.5 | 244.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,997,292 | 5,997,292 | 5,997,292 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 7.60 | 8.00 | 10.01 | | PBDTM(%) | 7.34 | 7.66 | 9.73 | | PATM(%) | 3.80 | 4.27 | 5.77 |
|