| Particulars | Feb-02 (Rs.Cr) | Feb-01 (Rs.Cr) | Feb-00 (Rs.Cr) |
| Gross Sales | 1 | 29 | 261 |
| Other Income | 0 | 1 | 0 |
| Total Income | 1 | 30 | 261 |
| Total Expenditure | 2 | 32 | 260 |
| PBIDT | -1 | -2 | 2 |
| Interest | 0 | 0 | 0 |
| PBDT | -1 | -2 | 2 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -2 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -2 | 1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.6 |
| EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.6 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.5 |
| Calculated EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.5 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.0 | 0.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 19 | 19 | 18 |
| Reserve & Surplus | 0.0 | 0.0 | 13.6 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 14,559,800 | 0 | 0 |
| Non-Promoter Holding (%) | 78.45 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -52.89 | -7.22 | 0.57 |
| PBDTM(%) | -52.89 | -7.22 | 0.57 |
| PATM(%) | -72.73 | -8.44 | 0.39 |